Market Reports, Financial Report

KHADIMS

Published on 
Author: TANUSHREE BHAISWAR
KHADIMS

Introduction 

Khadim India limited is a prominent indian footwear brand which is specialised for durable, cosy, trendy footwear at affordable range. The company operates India’s 2nd largest branded footwear retail network. It holds a leading position in eastern and southern parts of India. 


Company Overview 

Khadim India Limited was established in 1981, in Kolkata. It is a multinational brand of footwear known for its “Affordable Fashion for Everyone”. It has a vast distribution and retail network specialised in quality products at reasonable price. 

The business model works vertically. It has a 2 way main vertical channel, one with retail and another with distribution. Retail has prominent revenue through exclusive stores, and the distribution has quarter revenue with wholesales. 

The company targets upper and middle-upper income consumers, who focus on quality and cosiness at the same time with reasonable pay. 

It maintains in-house production for its distribution process. 


Promoter and founder introduction

Khadim India Limited was founded by Shri Satya Prasad Roy Burman. In 1965, he purchased a small shop named KM khadim in Chitpur in Kolkata. He, with relentless efforts transformed the small local shop into India’s largest footwear retail company. The current promoter, executive chairman and managing director of the company is Siddhartha Roy Burman. Later, after the founder passed away, his grandson Rittik Roy Burman along with his father started managing the business. 

         


Satya Roy Burman    

Satya Roy Burman    


Siddhartha Roy Burman

Siddhartha Roy Burman


Rittik Roy Burman

  Rittik Roy Burman


Financial statement analysis 


Financial statement analysis 


Income statement 

Metric

Mar 2023

Mar 2024

Mar 2025

Sales

660

426

418

Expenses

586

351

348

Operating Profit

75

75

70

OPM %

11%

18%

17%

Other Income

17

-9

-4

Interest

31

28

29

Depreciation

38

28

29

Profit before tax

23

10

8

Tax %

22%

38%

34%

Net Profit

18

6

5

Income statement 




Balance sheet 


Category

Mar 2023

Mar 2024

Mar 2025

Equity Capital

18

18

18

Reserves

207

222

233

Borrowings

310

321

295

Other Liabilities

200

171

214

Total Liabilities

735

732

761

Fixed Assets

244

244

226

CWIP

1

0

0

Investments

0

0

0

Other Assets

491

488

535

Total Assets

735

732

761

Balance sheet 
Balance sheet 


Cash flow

Activity

Mar 2023

Mar 2024

Mar 2025

Cash from Operating Activity

39

52

67

Cash from Investing Activity

20

-10

-9

Cash from Financing Activity

-63

-51

-42

Net Cash Flow

-4

-9

17


Cash flow



Key Ratios 


Metric

Mar 2023

Mar 2024

Mar 2025

Debtor Days

104

158

193

Inventory Days

172

341

415

Days Payable

172

275

377

Cash Conversion Cycle

103

225

231

Working Capital Days

56

99

118

ROCE %

10%

10%

9%

Key Ratios 




Key Interpretation and Insights

Strength

Khadim is India’s leading footwear brand, leaving a footprint as a top tier brand. 


Weakness 

Profitability remains a concern, with thin operating margins and a low Return on Equity (ROE) of approximately 2.2%. Additionally, Khadim suffers from high working capital intensity.


Risk Factor 

Khadim operates in an intensively competitive landscape, facing pressure from organized giants like Bata and Relaxo, as well as a massive unorganized sector. 


Future Outlook 

The company is pushing an aggressive premiumization strategy, aiming for higher-end sub-brands to contribute 25% of revenue. 


Conclusion 

Khadim India is currently a brand in transition, leveraging its strong regional equity and asset-light franchise model to pivot toward a more profitable, retail-centric future. 


Sources 

Khadim retail limited 

Screener

Zauba corp. 

Yahoo finance



Subscribe to our Weekly E-Newsletter

Stay updated with the latest news, articles, and market reports, appointments, many more.

By subscribing you agree to our Terms and Privacy Policy.