FINANCIAL ANALYSIS REPORT Super Spinning Mills Limited

Preface
Super Spinning Mills Limited( SSML) was incorporated on 6 June 1962 in Coimbatore, Tamil Nadu, and listed on BSE( 521180) and NSE( SUPERSPIN). It was formerly a large cotton yarn manufacturer with over spindles across three product units.
In a vital strategic shift, the company exited yarn manufacturing following a severe demand recession in the spinning sector, vending its manufacturing factory and ministry at Kotnur Village, Andhra Pradesh, and rotated to real estate and parcel reimbursement services.
The company now earns profit primarily from operating plants on its remaining artificial parcels, particularly at its Coimbatore headquarters. A common development agreement was inked in 2025 for land at Elgi Towers with Srivari Commercial Spaces LLP.
2. Company Overview
innovated 1962; grew to spindles across units in Tamil Nadu and Andhra Pradesh; won ISO 9002 delegation for all three units and assiduity awards for quality operation in FY1999.
Manufactured cotton yarn, amalgamated yarn, slate, gladdened, mercerised, and dyed variants; also ran SARA Apparels and Fashions garment division( Polo T- shirts) from 2002.
Installed a 1,250 KW wind shop in Tamil Nadu in 2004 for interned power generation supporting manufacturing.
Post-manufacturing pivot( FY2024) Core business is now rental income from parcels given on operating parcels; exploring new leasing openings and a common development design at Elgi Towers.
3. protagonist preface
Mr. Sumanth Ramamurthi — Chairman and Managing Director
Serves as both Chairman and Managing Director of SSML; the crucial decision- maker behind the strategic exit from cloth manufacturing and the pivot to real estate and parcel reimbursement services.
Led the critical shareholder- approved decision to vend the manufacturing means at Kotnur Village, Andhra Pradesh, to save asset value under unfavourable cloth request conditions.
Sanjay Krishna Ramamurthi and Nikhil Govind Ramamurthi —Co-promoters; part of the family- led operation structure.
Lakshmi Narayana, Venkat Kumar Vikram, T M Malavika — IndependentNon-Executive Directors furnishing governance oversight.
Sabeetha Devarajan — Company Secretary and Compliance Officer; Palanisamy Padmavathy — CFO.
4. Financial Statement Analysis
All numbers standalone, in Rs. Crore. Source BSE India, Screener.in, Groww, Value Research.
4.1 Income Statement Analysis
Particulars | FY 2022-23 | FY 2023-24 | FY 2024-25 |
Revenue from Operations | 95.00 | 18.00 | 6.57 |
EBITDA (Operating Profit) | 5.00 | (8.00) | (10.00) |
Net Profit / (Loss) - PAT | (5.00) | (12.00) | -14.70 |
YoY Revenue Change (%) | Base Year | -81% | -63.5% |
profit collapsed from roughly Rs. 95 Cr in FY23 to Rs. 6.57 Cr in FY25 — a 93 fall — primarily due to exit from manufacturing and loss of yarn trade profit.
Net losses widened from roughly Rs. 5 Cr in FY23 to Rs. 14.70 Cr in FY25, driven by residual fixed costs, deprecation, and the structural absence of operating profit.
5- time profit CAGR of-46.4 reflects the prolonged deterioration antedating the formal manufacturing exit.
4.2 Balance Sheet Analysis
Particulars | FY 2022-23 | FY 2023-24 | FY 2024-25 |
Total Assets (est.) | 80.00 | 60.00 | 45.00 |
Total Borrowings | 25.00 | 18.00 | 14.10 |
Shareholders' Equity / Net Worth | 30.00 | 20.00 | 10.00 |
Paid-up Capital (Rs. Cr) | 5.50 | 5.50 | 5.50 |
P/B Ratio | 0.8x | 0.7x | 1.01x |
Total means declined steadily as manufacturing units were vended and cash was used to reduce debt; residual means are primarily property and land effects.
Debt reduced meaningfully — from roughly Rs. 25 Cr in FY23 to Rs. 14.10 Cr in FY25 — backed by proceeds from asset deals; the company is now classified as nearly debt-free.
Net worth has eroded due to accumulated losses but remains positive; P/ B of 1.01 x suggests request values the company at par with its net means.
4.3 Cash Flow Statement Analysis
Particulars | FY 2022-23 | FY 2023-24 | FY 2024-25 |
Cash Flow - Operations (CFO) | Negative | Negative | Small Positive |
Cash Flow - Investing (CFI) | Negative | Positive | Positive |
Cash Flow - Financing (CFF) | Negative | Negative | Negative |
Operating cash overflows turned hardly positive in FY25, supported by parcel reimbursement bills — the first early sign of the new business model beginning to induce cash.
Investing in rushes from asset deals in FY24 and FY25 funded debt disbursements and helped stabilise the balance distance.
Backing exoduses reflect ongoing debt reduction — a positive deleveraging signal for a company rebuilding from functional losses.
4.4 Key Financial Ratios
Ratio | FY 2022-23 | FY 2023-24 | FY 2024-25 |
Net Profit Margin (%) | Negative | Negative | -224% |
ROE (3-yr avg %) | -- | -- | -7.78% |
P/B Ratio | 0.8x | 0.7x | 1.01x |
Debt-to-Equity | 0.83x | 0.90x | 0.14x |
CARE Credit Rating | -- | -- | BB (Stable) |
5-Year Revenue CAGR | -- | -- | -46.4% |
ROE of-7.78( 3- time normal) reflects losses, but is far less worried than sector peers that failed to restructure.
Debt- to- equity bettered sprucely to roughly 0.14 x by FY25 — near debt-free status is a meaningful structural positive for the company's recovery path.
CARE BB( Stable) credit standing confirms the company can meet near- term scores, sustained by parcel income and property means.
5. crucial perceptivity and Interpretation
Strengths
Successful Strategic Pivot
Timely exit from an unviable manufacturing model saved asset value; parcel rental income is now a stable, low- cost profit base replacing empty yarn deals.
Near Debt-Free Balance distance
Debt declined from Rs. 25 Cr in FY23 to Rs. 14.10 Cr in FY25; interest burden is minimum, reducing fiscal threat significantly.
Zero protagonist Pledging
No pledging of protagonist shares — a positive governance signal indicating confidence in the company's recovery line.
Sins
profit Base Near- Zero
Rs. 6.57 Cr profit in FY25 is inadequate to cover overhead costs; parcel income must grow mainly to reach breakeven.
Continued Net Losses
PAT of Rs. -14.70 Cr in FY25 erodes net worth annually; sustained losses could deplete equity if parcel earnings do n't gauge snappily.
Low protagonist Holding
The 42.80 protagonist stake is fairly low for a company witnessing restructuring, limiting operation's capability to act decisively without broad shareholder support.
Threat Factors
profit Scale Risk Lease income alone may be inadequate to cover costs and induce gains; failure to secure fresh tenants could protract the loss cycle.
Real Estate prosecution threat The common development design at Elgi Towers with Srivari Commercial Spaces LLP is at an early stage; construction detainments or request downturns could postpone cash overflows.
Related- Party threat Asset deals to protagonist and protagonist- group realities at negotiated prices, while stated to be at arm's length, leave close scrutiny by nonage shareholders.
request Illiquidity threat Small- cap stock with a request cap under Rs. 60 Cr; thin trading volumes make entry and exit delicate for larger investors.
Unborn Outlook
The common development design at Elgi Towers, if executed successfully, could induce substantial one- time and recreating income from marketable leasing — a meaningful step towards sustainable profitability.
Growing parcel income from being artificial parcels is anticipated to precipitously replace the manufacturing profit gap and inch the company towards breakeven.
Near- zero debt and a positive CARE BB standing give a stable fiscal foundation; the crucial variable is the speed of real estate profit ramp- up.
6. Conclusion
SSML completed a delicate but necessary strategic exit from cotton yarn manufacturing and is rebuilding around a real estate and parcel reimbursement model. The balance distance has bettered markedly — debt is near zero and property means remain complete. Still, with only Rs. 6.57 Cr in FY25 profit against Rs. 14.70 Cr net loss, the company has not yet reached fiscal stability and requires several further times of prosecution to achieve harmonious profitability.
Suitable for Case, threat-tolerant value investors who believe the real estate pivot will yield meaningful parcel income over a 3- 5 time horizon. * Not suitable for Income investors( zero tips), short- term investors, or those taking harmonious earnings visibility.
Monitor Lease rental income growth, common development design progress at Elgi Towers, net loss line, and daily BSE exposures.
7. Data Source
- BSE India (bseindia.com) — Annual reports, quarterly results, corporate filings
- NSE India (nseindia.com) — Stock data, exchange disclosures
- Screener.in — P&L, balance sheet, ratios, shareholding data