Market Reports, Financial Report

Ethos Ltd

Published on 
Author: TANUJ KOTHARI
Ethos Ltd

Introduction

Introduction of the Company

Ethos Limited is a trusted name and symbol of excellence in the world of luxury watches. It is India’s largest luxury and premium watch retailer. It operates with 65+ brands in their portfolio. It offers high-end luxury watches by chain of boutiques and online platforms. Ethos is focused on delivering the finest watches and positioning India as a key player in the global watch market.


Industry Overview

The Global Premium and Luxury watch market is expected to rise up to USD 70-75 billion by Year 2032. In India also the luxury watch market is growing rapidly. The reason is due to the rise in disposable income and interest in luxury goods. Ethos embodies a unique balance of tradition and innovation with the energy of the digital era.


Purpose of the Analysis

  • To see how Ethos Ltd makes money and what their business model is.
  • To check out their performance.
  • To analyse the strengths and risks of Ethos Ltd.
  • To figure out what the future outlook is for investors who're interested in Ethos Ltd.

Company Overview

Background & History

Journey of Ethos Ltd. Began in 2003 under the name KDDL Ltd. with a boutique store in Chandigarh by pioneering the presence in India’s luxury watch retail sector. In that year the part business of KDDL Ltd. was transferred to Kamla Retail Ltd. (incorporated in 2007). Finally, in 2012 Kamla Retail Ltd. It was renamed ETHOS Limited. Over the last two decades the company has expanded enormously by operating 73 boutiques across 26 cities in India.


Business Model

Most of Ethos revenue comes from selling luxury watches and accessories related to them. Ethos Ltd. operates on an Omnichannel Model. They allow customers to order products either offline or online and from year 2019, the company has entered into retailing certified pre-owned luxury watches by agreeing with Rimowa and Messika, organised players in India for luxury luggage and luxury jewellery respectively, to certify, buy and restore pre-owned watches.

Customers can browse, purchase, and receive after-sales service through both physical stores and their website.

Ethos ensures authenticity for its 70+ luxury brands, protecting consumers from counterfeit, refurbished, or smuggled watches.

The company provides a personalized, high-touch experience with trained watch consultants and dedicated after-sales support.


Revenue Bifurcation:

Revenue Bifurcation



Product Offerings

Ethos Limited offers products under following segments:

  1. The Premium Segment includes watches that cost between 0.25 lakh and 1 lakh rupees.
  2. The Bridge to Luxury Segment has watches priced from 1 lakh to 2.5 lakhs rupees.
  3. In the Luxury Segment watches are priced from 2.5 lakhs to 10 lakhs rupees.
  4. The High Luxury Segment offers watches that cost 10 lakhs rupees and more.

Apart from this company also offers pre-owned watches, watch accessories, watch repairs and services


Market Position 

Ethos being India’s Largest luxury and premium watch retailer holds the share of 13% retail sales in the premium and luxury segment and 35-40% share in exclusive luxury segment, having a network of over 73 stores across India and portfolio holding more than 70 premium luxury watch brands. In the year 2025, luxury watches and high luxury watches made up 70% of all the watches that were sold. The average price at which these watches were sold was 2.04 lakh rupees per watch. This shows that people are really interested in buying luxury watches and high luxury watches from the company, which's a big change in what the company is selling. 

Ethos have over 3.28 lakhs registered HNI Customers, this shows their focus on selling to customers preferring premium products.

Promoter Introduction

Promoter: Yashovardhan Saboo 


Professional Background

Mr. Yashovardhan Saboo studied Economics at St. Stephen’s College, Delhi University. Then he did his MBA at IIM Ahmedabad. After that Mr. Yashovardhan Saboo started Kamla Dials and Devices Limited, which is now called KDDL Limited, in 1983. Since then, Mr. Yashovardhan Saboo has been the Managing Director of KDDL Limited.


Role in Company Growth

Under his leadership Ethos expanded to all parts of the country. He built partnerships with over 70 luxury brands from around the world. He created a model that works across all channels. Online, offline and more.

He took the company public in the year 2022. His main goal was to give customers a top-notch experience when buying luxury watches and to make sure everything felt real and authentic.


Financial Statement Analysis

Income Statement

Income Statement



  • Revenue has grown significantly due to expansion of stores, rising luxury consumption in India and growth in the premium watch segment. This shows strong growth reflecting ~25% growth year-on-year.
  • Net Profit has also increased steadily with expanding margins and strong demand for luxury watches. The company reported ₹96 crore profit in FY25, reflecting strong earnings growth. 


Balance Sheet

Balance Sheet



Ethos has significantly expanded its asset base i.e. From ₹ 394 crores in Mar-2021 to ₹ 1,410 crores in Mar-2025. This increase reflects Store expansion, higher inventory of luxury watches, growth of online and omnichannel business. However, luxury retail requires high working capital due to expensive inventory. 

Cash Flow Statement 

Operating cash flow mainly depends on:

  • Watch Sales
  • Inventory Turnover Rate
  • Investments in Opening Stores

Luxury watch retail usually has cash cycles that are heavy on inventory, which means a lot of cash is tied up in costly stock. Watch sales directly affect our operating cash flow. Inventory turnover also plays a role. Store expansion investments can impact our cash flow too.


Key Financial Ratios 

Profitability Ratios

  • Gross Margin: ~37–40%
  • Net Profit Margin: ~6–8%

Liquidity Ratios

The current ratio is generally healthy due to high-value inventory.

Leverage Ratios

Debt is moderate as expansion requires capital investment.

Efficiency Ratios

Inventory turnover is a key indicator because watches are expensive luxury goods.


Key Insights & Interpretation

Strengths

  • The company has delivered good profit growth of 120% CAGR over the last 5 years.
  • Market Leader in retail of luxury watches in India.
  • Brand Partnerships with more than 70 top luxury brands from around the world.


Weakness

  • The company does not do well with its shareholders money with a return of just 11%, over the past 3 years.
  • The people who own most of the company have sold their shares over the 3 years showing a decrease of 14.1% in promoter holding.
  • The company has negative cash flow from operating activities (i.e. -20 crores) which resulted in negative net cash flow (i.e. -32 crores).


Risk Factors

  • Inventory risk.
  • Dependence on global luxury brands.
  • The issue of currency fluctuations can be very tricky, for the luxury consumption market.
  • The economic slowdown may make it tough for luxury consumption to grow.


Future Outlook

India being an evolving luxury landscape Ethos Ltd. looks forward to opportunities like exclusive partnerships, an expanding portfolio of distinguished brands, a customer-first philosophy by remaining committed to elevating the standards of luxury retail.

Conclusion

Ethos Ltd is a luxury retail business in India. It makes a lot of money. This amount is increasing around 25% every year. Ethos Ltd is a leader when it comes to selling luxury watches. There is a lot of room for Ethos Ltd to grow because more people in India are demanding luxury things.


People who want to invest in Ethos Ltd should think about these things:

  • Ethos Ltd needs to keep a lot of things in stock
  • The price of Ethos Ltd stock is very high
  • Some years people buy a lot of luxury things and some years they do not.


Overall Ethos Ltd has the potential to grow a lot. The people in charge need to keep a close eye on how much money they are making and how well they are using their stock. Ethos Ltd needs to be careful with these things.

Data Sources

https://www.screener.in/company/ETHOSLTD/consolidated/

https://www.nseindia.com/get-quote/equity/ETHOSLTD/Ethos-Limited

https://www.ethoswatches.com/


Subscribe to our Weekly E-Newsletter

Stay updated with the latest news, articles, and market reports, appointments, many more.

By subscribing you agree to our Terms and Privacy Policy.