Market Reports, Financial Report

Aananda Lakshmi Spinning Mills Limited

Published on 
Author: SHUBHANGI SAMBHAJI GAWADE
Aananda Lakshmi Spinning Mills Limited

1. Introduction

Aananda Lakshmi Spinning Mills Limited (AANANDALAK) lists on BSE and NSE as a micro-cap, incorporated March 21, 2013 in Secunderabad, Telangana. Badrinarayan Agarwal promoted it as a cotton yarn spinner. Peaked FY14–15 with Rs. 98–110 crore sales. 

Now runs residual yarn making (discontinued per Jan 2026 BSE note) and real estate land plotting and sales in Telangana. Real estate fueled 'other income' and profits FY22–24. Yarn barely brought cash; land sales helped cut debt.

This Report checks the background, promoters and financials of the company.


2. Company Overview

Background and History

Aananda Lakshmi set up in March 2013 in Hyderabad with a Nalgonda, Telangana spinning plant. Over 25,000 spindles made combed, semi-combed, carded, melange, gassed, doubled, slub, fancy yarns for sportswear, innerwear, sweaters, socks, casuals. FY14 revenue topped Rs. 110 crore. FY15 on, sales crashed from industry issues, debt costs, ops problems.

Business Pivot — Real Estate

FY18–23, turned Nalgonda land into real estate stock for plotting/sales. Pumped other income: Rs. 3.60 crore FY22, 5.57 FY23, 2.78 FY24. Kept profits afloat despite weak yarn sales. Debt dropped Rs. 39.51 crore FY17 to 13.28 FY25.

Spinning Division Discontinued — January 2026

Jan 30, 2026 BSE filing with Q3 FY26 results: spinning shut down. Wrote off Rs. 3.64 crore exceptional loss. Accumulated losses Rs. 37.78 crore as of Dec 31, 2025. March 19, 2026 MSEFC claimed Rs. 22,000 for late MSME payment—small flag.

3. Promoter Introduction

Promoters locked at 58.67% since FY17 through Dec 2025 with no sales, no pledges. A Good sign. Key promoters/directors:

Name

Designation

Note

Badrinarayan Agarwal

Chairman & MD

Founder Agarwal family; since 2013

Shashi Bala Agarwal

Director

Family member

Rohit Agarwal

Director

Family member

Rajesh Surana

Independent Director

Non-executive independent

Chandra Sekhar Sethuram

Independent Director

Non-executive independent

Table 1: Promoters and Directors 

58.67% stake rock solid. Zero pledging ever. Agarwals stuck through stress and debt fixes a big governance plus point. Core ops are still not profitable though.


4. Financial Statement Analysis

4.1 Income Statement (FY22–FY24)

Ops revenue fell from Rs. 4.78 crore FY22 to 0.21 FY23, ticked up to 2.10 FY24. Ops loss -0.82 crore FY22, -0.19 FY23; profit 1.45 crore FY24 (69% OPM). Net profits 1.31, 5.01, 4.08 crore. Mostly other income from land sales: 3.60, 5.57, 2.78 crore. Interest down 1.12 to 0.03 crore with less debt. No dividends were paid.

Particulars (Rs. Crore)

FY22

FY23

FY24

Revenue (Sales)

4.78

0.21

2.10

Total Expenses

5.60

0.40

0.65

Operating Profit/(Loss)

-0.82

-0.19

1.45

OPM %

-17.2

-90.5

69.0

Other Income (land etc.)

3.60

5.57

2.78

Interest

1.12

0.33

0.03

Net Profit

1.31

5.01

4.08

EPS (Rs.)

3.74

14.32

11.66

Table 2: Income Statement — FY22 to FY24 (Source: Screener.in)
Profits from land, not yarn ops.


Revenue vs. Net Profit

 Chart 1: Revenue vs. Net Profit — FY22 to FY24  


4.2 Balance Sheet (FY22–FY24)

Assets dipped Rs. 12.54 crore FY22 to 9.90 FY23, climbed to 13.35 FY24 land stock boosted it. Key win: debt down Rs. 27.63 to 19.89 crore (13.28 FY25) over Rs. 14 crore cut in four years. Fixed assets shrank 6.12 to 1.80 crore; spinning gear depreciated or sold. Reserves still bad -31.03 to -21.94 crore, book value -49.7/share. Net worth -27.5 to -18.4 crore.

Particulars (Rs. Crore)

FY22

FY23

FY24

Equity Capital

3.50

3.50

3.50

Reserves (accum. loss)

-31.03

-26.02

-21.94

Borrowings

27.63

23.41

19.89

Other Liabilities

12.44

9.01

11.90

Total Assets

12.54

9.90

13.35

Fixed Assets

6.12

2.32

1.80

Book Value/Share (Rs.)

~ -78.7

~ -64.3

~ -52.7

Table 3: Balance Sheet Summary — FY22 to FY24 (Source: Screener.in)


Balance Sheet Overview

Chart 2: Balance Sheet Overview — FY22 to FY24  


4.3 Cash Flow

Ops cash positive FY22 (+Rs. 2.33 crore) and FY24 (+2.54 crore) from yarn and land collections. FY23 tanked at -5.96 crore. FY25 peaked +6.92 crore, mostly land sales. Investing cash in from asset sales: 5.26 crore FY23, 1.16 FY24. Financing outflows -3.69 FY24, -6.80 FY25 show real debt paydown, the best trend here.

Cash Flow (Rs. Crore)

FY22

FY23

FY24

Operating

2.33

-5.96

2.54

Investing

1.99

5.26

1.16

Financing

-4.45

0.72

-3.69

Net Change

-0.12

0.02

0.00

Table 4: Cash Flow Summary — FY22 to FY24 


4.4 Key Ratios

Ratio

FY22

FY23

FY24

Observation

ROCE %

-16.4%

193.9%

510.3%

Crazy low base

OPM %

-17.2%

-90.5%

69.0%

Finally positive

Debtor Days

148

1,356

104

All over the place

Cash Conv. Cycle

-203

1,356

104

Settling down

EPS (Rs.)

3.74

14.32

11.66

Land money

Promoter Holding

58.67%

58.67%

58.67%

Locked in

Book Value/Share

~ -78.7

~ -64.3

~ -52.7

Less negative

Table 5: Key Financial Ratios — FY22 to FY24 


5. Key Insights and Interpretation

Profits Are Real Estate Gains, Not Business Recovery

Net profits 1.31 Cr FY22, 5.01 FY23, 4.08 FY24. Land sales 3.60, 5.57, 2.78 Cr. Yarn barely worked; ops lost money two years later.

Debt Reduction — The Genuine Positive

Debt down Rs. 41.88 Cr FY19 peak to 19.89 FY24, 13.28 FY25- 28 Cr gone via land cash. FY25 financing outflow -6.80 Cr keeps it going. Debt-free in 2-3 years possible.

Spinning Discontinued — January 2026

Jan 30, 2026 BSE note killed spinning division, wrote off Rs. 3.64 Cr. Now pure real estate—Nalgonda land plotting. Big shift. Land stock enough to finish debt payoff.

Future Outlook

All bets on leftover land and sale prices. FY25 +6.92 Cr ops cash, 3.09 Cr profit says sales active. Clear losses (37.78 Cr Dec 2025) and debt, book value turns positive eventually. But Rs. -49.7 book vs. Rs. 10.1 stock, paying land premium now.

6. Conclusion

Aananda Lakshmi shifted from spinning to land sales wind-down. FY22-24 profits 1.31-5.01 Cr from plots, not yarn. Spinning dead Jan 2026. Positives: 28 Cr debt cut since FY19, 58.67% promoters steady no pledge, clear liability plan.

Red flags real: -49.7 book value, 37.78 Cr losses, no core business, land-dependent. Post-land, No model. Orderly exit, not growth story.


Sources:

1. Screener

2. BSE


Subscribe to our Weekly E-Newsletter

Stay updated with the latest news, articles, and market reports, appointments, many more.

By subscribing you agree to our Terms and Privacy Policy.